Model library

The Profitability, Financing, and Growth of the Firm

Goals, relationships, and measurement methods
Sven-Erik Johansson and Mikael Runsten
2014, second edition


The book contains an accounting-based model for integrated analysis of a company’s profitability, financing and growth. The book is rather compact in form, with a focus on important concepts, accounting key ratios and their interrelations. A concrete example with increasing complexity is used to illustrate most of the ideas. In order to internalize the practical relevance of the book we strongly recommend that you read “real annual reports” in parallel with reading the book. In other words, read and try to make sense of what companies write about financial strategies, financial targets and which key ratios they choose to use when presenting performance and future ambitions.


Another method to make the concepts of the book come alive is to analyse companies that you care about. Calculate the key ratios and evaluate how sensitive the numbers are to alternative financial choices and outcomes. In order to simplify some of these tasks for you, we have made several simple (and sometimes more complex) Excel-models that you can download and experiment with. The headlines are meant to help you to see what the models try to capture.


Do not forget that a model can be very practical and helpful, but it cannot not draw conclusions for you. The wise conclusion you will have to draw yourself.

DuPont Curves

Models for graphical illustration of how return is made up of margin and asset turnover (see chapter 6 of the book).

DuPont Tree

Models for decomposing and analysing the return of a company. As a first step the return is decomposed into the margin and the asset turnover. In a second step the components of the income statement and the balance sheet can be further analysed (see chapter 6 of the book).

Relative reports

The provided models help you to create what we call relative reports. I.e. all the numbers in the income statement and the balance sheet are presented as a percentage of total revenues.

Leverage relationship

The provided models support your calculations of the components in the leverage relationship. Read more in chapter 3 through 6 in the book.

Growth relationship

The provided models support your understanding of the components in the growth relationship. Read more in chapter 7, 8 and 10 in the book.


Here we provide models for evaluation of more complex business scenarios. The model called Futura is made for evaluating scenarios in line with discussion in chapter 8 of the book. The ND/EBITDA-Covenant-calculator builds on the discussion at the end of chapter 9.


Valuation of companies and shares

Here we provide models that support the understanding of the valuation discussion in chapter 12 of the book. We suggest that you try them out on companies that you are interested in.

Age calculator of fixed assets

A simple model that calculate the life and age of fixed assets based on footnote information. See chapter 13 in the book.

Capitalize R&D

A model that supports the analysis of how income statement, balance sheet and important KPI:s would be affected if R&D expenditures were to be capitalized rather than expensed immediately. See chapter 13 in the book.

= Workshop IRL

= Workshop online

= Financial test

10 weeks

Customized program | Mission

NCC Industry - Business finance

NCC, one of the leading construction companies in the Nordic region, wanted a program for talents in Business Area Industry. To allow time for on the job anchoring and reflection, we developed a programme with three interactive webinars surrounded with an opening day IRL and a closing day IRL.

= Workshop IRL

= Workshop online

= Financial test

12 weeks

Customized program | Profession

Maersk - Finance Professionals Programme

Maersk, a global transportation giant needed a program to develop their finance professionals worldwide. The metaphor: “From the trunk to the front seat” guided us to co-create a program containing both financial toolbox elements, analytical cases and a large dose of communication training.

To give enough time for deep learning, experience sharing and networking, but at the same time minimize travels, we agreed on a setup with five highly interactive online workshops, a three-day IRL workshop followed by a final online workshop.